The post is about First Brothers Co., Ltd. (ファーストブラザーズ, TSE Standard: 3454) — a Tokyo real-estate investment firm. The article never names it outright, but the fingerprints match exactly: the Kamakura lodging sale (¥2.68bn sale vs ¥1.71bn book, ¥970mn gain), the Terra Drone stake sale (¥590mn, ¥280mn gain), and the ¥14.56bn asset-management book all check out against First Brothers' filings.
Summary of the thesis (Tokyo Deep Value):
- The business: buys unglamorous buildings in unglamorous places, fixes them, rents them out, waits, then sells when a buyer pays fair value. No platform, no AI angle — just a small team good at buying cheap and selling dear.
- The discount: stock trades ~0.66× book — market cap ~¥17.8bn vs book equity ~¥26.0bn. Japanese accounting carries rental real estate at depreciated historical cost, so ~¥16.67bn of unrealized gains sits hidden in the notes (management itself says it's ~60% of shareholders' equity).
- Adjusted NAV: tax the hidden gains at 30% → ~¥37.7–38.4bn NAV, ~¥2,740/share against a ~¥1,270 share price — i.e. ~46 cents on the dollar, with zero value assigned to the fee-earning asset-management arm (¥14.56bn of client capital, no book value).
- Evidence the books are conservative: the March Kamakura sale fetched 57% above carrying value, and the Terra Drone exit produced a gain on a position most shareholders didn't know existed. Realized sales above carrying value → disclosures are conservative, not promotional.
- Why screens miss it: property purchases flow through operating cash flow, making OCF useless in buy/sell years. The real signals are (1) the rental book — ¥64.8bn at cost across 92 assets, 7.1% NOI yield vs 1.80% average borrowing cost (~5.3pt spread) — and (2) book equity compounding from ¥7.8bn at listing to ¥26.0bn (~12.8% CAGR, no loss year in a decade, no dilution).
- Earnings: last FY ordinary profit ¥4,433mn (~2× prior year); H1 net income already 93% of the full-year plan while guidance was left untouched — management beats quietly rather than promises loudly.
In short: a deep-value case on a cheap Japanese property compounder where the hidden asset gains are evidenced by actual above-book sales.
#long #analyst/tokyo-deep-value
last updated: